OMEGA 2.3.0 session Final started at 2024-03-07 20:53:58


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=Mercedes Benz
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.017609 / 0.071687 (DELTA:0.054078)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.723540 / 0.593939 (DELTA:0.129602)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000009 / 0.065873 (DELTA:0.065864)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030325 / 0.042960 (DELTA:0.012635)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.228412 / 0.204825 (DELTA:0.023588)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000104 / 0.020717 (DELTA:0.020612)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85663 / $81586 R:1.049967
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61425 / $62334 R:0.985422
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78898 / $75142 R:1.049995
cross subsidized price / cost ALT sedan_wagon.BEV                     $83898 / $79903 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63009 / $64231 R:0.980967
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79821 / $76020 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82738 / $81586 R:1.014116
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61425 / $62334 R:0.985422
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75973 / $75142 R:1.011069
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80973 / $79903 R:1.013393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63009 / $64231 R:0.980967
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76896 / $76020 R:1.011524

cross subsidized price / cost ALT BEV                                 $85002 / $80955 R:1.049979
cross subsidized price / cost ALT ICE                                 $61831 / $62821 R:0.984254
cross subsidized price / cost ALT PHEV                                $79119 / $75352 R:1.049996
cross subsidized price / cost ALT cuv_suv_van                         $65374 / $65374 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67648 / $67648 R:0.999999
cross subsidized price / cost ALT TOTAL                               $65985 / $65985 R:1.000000

2023_0_0  SCORE:0.083181, CE:0.129602, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009060 / 0.029050 (DELTA:0.019990)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.722422 / 0.679271 (DELTA:0.043151)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000017 / 0.023177 (DELTA:0.023160)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020161 / 0.028183 (DELTA:0.008022)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248337 / 0.233030 (DELTA:0.015307)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.007289 (DELTA:0.007285)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81586 / $81586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62481 / $62481 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75142 / $75142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79903 / $79903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64932 / $64932 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76020 / $76020 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78661 / $81586 R:0.964149
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62481 / $62481 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72217 / $75142 R:0.961074
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76978 / $79903 R:0.963393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64932 / $64932 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73095 / $76020 R:0.961524

cross subsidized price / cost ALT BEV                                 $80757 / $80757 R:1.000000
cross subsidized price / cost ALT ICE                                 $63107 / $63107 R:1.000000
cross subsidized price / cost ALT PHEV                                $75352 / $75352 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63641 / $63641 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66804 / $66804 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64490 / $64490 R:1.000000

2023_1_1  SCORE:0.028767, CE:0.043151, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.029050 / 0.029050 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.679271 / 0.679271 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023177 / 0.023177 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028183 / 0.028183 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.233030 / 0.233030 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007289 / 0.007289 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81586 / $81586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61648 / $61648 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75142 / $75142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79903 / $79903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64231 / $64231 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76020 / $76020 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78661 / $81586 R:0.964149
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61648 / $61648 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72217 / $75142 R:0.961074
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76978 / $79903 R:0.963393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64231 / $64231 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73095 / $76020 R:0.961524

cross subsidized price / cost ALT BEV                                 $80757 / $80757 R:1.000000
cross subsidized price / cost ALT ICE                                 $62308 / $62308 R:1.000000
cross subsidized price / cost ALT PHEV                                $75352 / $75352 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62867 / $62867 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66196 / $66196 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63761 / $63761 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058828 / 0.098430 (DELTA:0.039602)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.664503 / 0.575978 (DELTA:0.088525)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024010 / 0.065666 (DELTA:0.041655)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038774 / 0.054065 (DELTA:0.015291)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.209439 / 0.188125 (DELTA:0.021313)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004447 / 0.017737 (DELTA:0.013290)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84759 / $80725 R:1.049967
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60385 / $61500 R:0.981873
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78381 / $74648 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82485 / $78557 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62061 / $63544 R:0.976670
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78761 / $75010 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81534 / $80725 R:1.010017
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60385 / $61500 R:0.981873
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75156 / $74648 R:1.006798
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79260 / $78557 R:1.008947
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62061 / $63544 R:0.976670
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75536 / $75010 R:1.007006

cross subsidized price / cost ALT BEV                                 $83953 / $79956 R:1.049979
cross subsidized price / cost ALT ICE                                 $60797 / $62003 R:0.980560
cross subsidized price / cost ALT PHEV                                $78461 / $74725 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $65223 / $65223 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67449 / $67449 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65802 / $65802 R:1.000000

2024_0_0  SCORE:0.056594, CE:0.088525, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055466 / 0.055466 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.649574 / 0.649451 (DELTA:0.000123)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035032 / 0.035155 (DELTA:0.000123)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037581 / 0.037583 (DELTA:0.000001)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.221658 / 0.212849 (DELTA:0.008809)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000688 / 0.009496 (DELTA:0.008808)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80725 / $80725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61500 / $61500 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74648 / $74648 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78557 / $78557 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63544 / $63544 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75010 / $75010 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77500 / $80725 R:0.960050
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61500 / $61500 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71423 / $74648 R:0.956798
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75332 / $78557 R:0.958947
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63544 / $63544 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71785 / $75010 R:0.957006

cross subsidized price / cost ALT BEV                                 $79849 / $79849 R:1.000000
cross subsidized price / cost ALT ICE                                 $62004 / $62004 R:1.000000
cross subsidized price / cost ALT PHEV                                $74725 / $74725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63565 / $63565 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66133 / $66133 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64233 / $64233 R:1.000000

2024_1_1  SCORE:0.000082, CE:0.008809, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055466 / 0.055466 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.649451 / 0.649451 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035155 / 0.035155 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037583 / 0.037583 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212849 / 0.212849 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009496 / 0.009496 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80725 / $80725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61500 / $61500 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74648 / $74648 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78557 / $78557 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63544 / $63544 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75010 / $75010 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77500 / $80725 R:0.960050
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61500 / $61500 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71423 / $74648 R:0.956798
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75332 / $78557 R:0.958947
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63544 / $63544 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71785 / $75010 R:0.957006

cross subsidized price / cost ALT BEV                                 $79849 / $79849 R:1.000000
cross subsidized price / cost ALT ICE                                 $62004 / $62004 R:1.000000
cross subsidized price / cost ALT PHEV                                $74725 / $74725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63565 / $63565 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66133 / $66133 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64233 / $64233 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.044392 / 0.118812 (DELTA:0.074420)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.613284 / 0.528942 (DELTA:0.084342)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100073 / 0.100133 (DELTA:0.000060)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039971 / 0.058371 (DELTA:0.018400)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202270 / 0.174753 (DELTA:0.027517)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000010 / 0.018989 (DELTA:0.018979)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79308 / $75704 R:1.047607
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57253 / $57432 R:0.996885
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66760 / $70091 R:0.952472
cross subsidized price / cost ALT sedan_wagon.BEV                     $85598 / $81522 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65131 / $66917 R:0.973304
cross subsidized price / cost ALT sedan_wagon.PHEV                    $82110 / $78200 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76008 / $75704 R:1.004016
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57253 / $57432 R:0.996885
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63460 / $70091 R:0.905391
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82298 / $81522 R:1.009520
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65131 / $66917 R:0.973304
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78810 / $78200 R:1.007801

cross subsidized price / cost ALT BEV                                 $81380 / $77620 R:1.048435
cross subsidized price / cost ALT ICE                                 $59210 / $59788 R:0.990331
cross subsidized price / cost ALT PHEV                                $69207 / $71384 R:0.969504
cross subsidized price / cost ALT cuv_suv_van                         $62030 / $62030 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71148 / $71149 R:0.999999
cross subsidized price / cost ALT TOTAL                               $64329 / $64329 R:1.000000

2025_0_0  SCORE:0.052941, CE:0.084342, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084840 / 0.084877 (DELTA:0.000037)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.638475 / 0.602705 (DELTA:0.035771)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024571 / 0.060305 (DELTA:0.035733)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046348 / 0.046348 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.192599 / 0.192491 (DELTA:0.000108)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013166 / 0.013274 (DELTA:0.000108)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72102 / $75704 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57500 / $57480 R:1.000347
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73596 / $70091 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81522 / $81522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67022 / $67022 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $78200 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68802 / $75704 R:0.908835
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57500 / $57480 R:1.000347
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70296 / $70091 R:1.002919
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78222 / $81522 R:0.959520
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67022 / $67022 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74900 / $78200 R:0.957801

cross subsidized price / cost ALT BEV                                 $75429 / $77759 R:0.970042
cross subsidized price / cost ALT ICE                                 $59805 / $59790 R:1.000253
cross subsidized price / cost ALT PHEV                                $74426 / $71554 R:1.040142
cross subsidized price / cost ALT cuv_suv_van                         $60455 / $60565 R:0.998182
cross subsidized price / cost ALT sedan_wagon                         $70276 / $70276 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62931 / $63013 R:0.998693

2025_1_1  SCORE:0.025665, CE:0.035771, CSPE:0.001307

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084877 / 0.084877 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602705 / 0.602705 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060305 / 0.060305 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046348 / 0.046348 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.192491 / 0.192491 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013274 / 0.013274 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72102 / $75704 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57265 / $57245 R:1.000347
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73596 / $70091 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81522 / $81522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66887 / $66887 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $78200 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68802 / $75704 R:0.908835
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57265 / $57245 R:1.000347
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70296 / $70091 R:1.002919
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78222 / $81522 R:0.959520
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66887 / $66887 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74900 / $78200 R:0.957801

cross subsidized price / cost ALT BEV                                 $75429 / $77759 R:0.970042
cross subsidized price / cost ALT ICE                                 $59594 / $59579 R:1.000253
cross subsidized price / cost ALT PHEV                                $74426 / $71554 R:1.040142
cross subsidized price / cost ALT cuv_suv_van                         $60266 / $60376 R:0.998175
cross subsidized price / cost ALT sedan_wagon                         $70173 / $70173 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62763 / $62846 R:0.998689

2025_2_2  SCORE:0.001825, CE:0.000000, CSPE:0.001311

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084877 / 0.084877 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602705 / 0.602705 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060305 / 0.060305 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046348 / 0.046348 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.192491 / 0.192491 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013274 / 0.013274 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72102 / $75704 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57265 / $57245 R:1.000347
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73596 / $70091 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81522 / $81522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66887 / $66887 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $78200 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68802 / $75704 R:0.908835
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57265 / $57245 R:1.000347
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70296 / $70091 R:1.002919
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78222 / $81522 R:0.959520
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66887 / $66887 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74900 / $78200 R:0.957801

cross subsidized price / cost ALT BEV                                 $75429 / $77759 R:0.970042
cross subsidized price / cost ALT ICE                                 $59594 / $59579 R:1.000253
cross subsidized price / cost ALT PHEV                                $74426 / $71554 R:1.040142
cross subsidized price / cost ALT cuv_suv_van                         $60266 / $60376 R:0.998175
cross subsidized price / cost ALT sedan_wagon                         $70173 / $70173 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62763 / $62846 R:0.998689

2025_3_3  SCORE:0.001825, CE:0.000000, CSPE:0.001311

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=4 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084877 / 0.084877 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602705 / 0.602705 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060305 / 0.060305 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046348 / 0.046348 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.192491 / 0.192491 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013274 / 0.013274 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72102 / $75704 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57265 / $57245 R:1.000347
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73596 / $70091 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81522 / $81522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66887 / $66887 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $78200 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68802 / $75704 R:0.908835
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57265 / $57245 R:1.000347
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70296 / $70091 R:1.002919
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78222 / $81522 R:0.959520
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66887 / $66887 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74900 / $78200 R:0.957801

cross subsidized price / cost ALT BEV                                 $75429 / $77759 R:0.970042
cross subsidized price / cost ALT ICE                                 $59594 / $59579 R:1.000253
cross subsidized price / cost ALT PHEV                                $74426 / $71554 R:1.040142
cross subsidized price / cost ALT cuv_suv_van                         $60266 / $60376 R:0.998175
cross subsidized price / cost ALT sedan_wagon                         $70173 / $70173 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62763 / $62846 R:0.998689

2025_4_4  SCORE:0.001825, CE:0.000000, CSPE:0.001311

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=5 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084877 / 0.084877 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602705 / 0.602705 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060305 / 0.060305 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046348 / 0.046348 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.192491 / 0.192491 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013274 / 0.013274 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72102 / $75704 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57265 / $57245 R:1.000347
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73596 / $70091 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81522 / $81522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66887 / $66887 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $78200 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68802 / $75704 R:0.908835
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57265 / $57245 R:1.000347
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70296 / $70091 R:1.002919
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78222 / $81522 R:0.959520
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66887 / $66887 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74900 / $78200 R:0.957801

cross subsidized price / cost ALT BEV                                 $75429 / $77759 R:0.970042
cross subsidized price / cost ALT ICE                                 $59594 / $59579 R:1.000253
cross subsidized price / cost ALT PHEV                                $74426 / $71554 R:1.040142
cross subsidized price / cost ALT cuv_suv_van                         $60266 / $60376 R:0.998175
cross subsidized price / cost ALT sedan_wagon                         $70173 / $70173 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62763 / $62846 R:0.998689

2025_5_5  SCORE:0.001825, CE:0.000000, CSPE:0.001311

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149242 / 0.154189 (DELTA:0.004947)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.575584 / 0.533859 (DELTA:0.041725)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038897 / 0.067779 (DELTA:0.028882)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027679 / 0.066409 (DELTA:0.038730)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171786 / 0.152262 (DELTA:0.019524)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036813 / 0.025503 (DELTA:0.011309)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76026 / $72406 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54358 / $57073 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72593 / $69136 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82039 / $78132 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64217 / $66291 R:0.968715
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79080 / $76871 R:1.028742

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72726 / $72406 R:1.004424
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54358 / $57073 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69293 / $69136 R:1.002268
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78739 / $78132 R:1.007764
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64217 / $66291 R:0.968715
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75780 / $76871 R:0.985813

cross subsidized price / cost ALT BEV                                 $77836 / $74130 R:1.050000
cross subsidized price / cost ALT ICE                                 $56546 / $59119 R:0.956479
cross subsidized price / cost ALT PHEV                                $74366 / $71251 R:1.043730
cross subsidized price / cost ALT cuv_suv_van                         $60414 / $61283 R:0.985815
cross subsidized price / cost ALT sedan_wagon                         $70617 / $70617 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62905 / $63562 R:0.989663

2026_0_0  SCORE:0.039370, CE:0.041725, CSPE:0.010337

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122427 / 0.122427 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.580157 / 0.580157 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053243 / 0.053243 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055804 / 0.055804 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168336 / 0.168336 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020034 / 0.020034 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72406 / $72406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57073 / $57073 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69136 / $69136 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78132 / $78132 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66291 / $66291 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76871 / $76871 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69106 / $72406 R:0.954424
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57073 / $57073 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65836 / $69136 R:0.952268
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74832 / $78132 R:0.957764
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66291 / $66291 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73571 / $76871 R:0.957071

cross subsidized price / cost ALT BEV                                 $74199 / $74199 R:1.000000
cross subsidized price / cost ALT ICE                                 $59146 / $59146 R:1.000000
cross subsidized price / cost ALT PHEV                                $71251 / $71251 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60407 / $60407 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69865 / $69865 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62716 / $62716 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.175934 / 0.182207 (DELTA:0.006274)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529053 / 0.494485 (DELTA:0.034567)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061533 / 0.082505 (DELTA:0.020972)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060202 / 0.070452 (DELTA:0.010250)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.150722 / 0.143627 (DELTA:0.007095)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022557 / 0.026723 (DELTA:0.004167)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77158 / $73484 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56623 / $59452 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74789 / $71227 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80827 / $76978 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63813 / $66414 R:0.960831
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80521 / $76687 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73558 / $73484 R:1.001010
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56623 / $59452 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71189 / $71227 R:0.999458
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77227 / $76978 R:1.003234
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63813 / $66414 R:0.960831
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76921 / $76687 R:1.003055

cross subsidized price / cost ALT BEV                                 $78181 / $74458 R:1.050000
cross subsidized price / cost ALT ICE                                 $58241 / $61019 R:0.954485
cross subsidized price / cost ALT PHEV                                $76191 / $72563 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63526 / $64099 R:0.991055
cross subsidized price / cost ALT sedan_wagon                         $70645 / $70645 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65240 / $65675 R:0.993372

2027_0_0  SCORE:0.029549, CE:0.034567, CSPE:0.006628

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166330 / 0.166330 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.517802 / 0.517802 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075066 / 0.075066 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065593 / 0.065593 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.161375 / 0.151237 (DELTA:0.010138)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013834 / 0.023972 (DELTA:0.010138)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73484 / $73484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59452 / $59452 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71227 / $71227 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73315 / $76978 R:0.952411
cross subsidized price / cost ALT sedan_wagon.ICE                     $67395 / $66414 R:1.014772
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80521 / $76687 R:1.049995

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69884 / $73484 R:0.951010
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59452 / $59452 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67627 / $71227 R:0.949458
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69715 / $76978 R:0.905645
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67395 / $66414 R:1.014772
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76921 / $76687 R:1.003051

cross subsidized price / cost ALT BEV                                 $73436 / $74472 R:0.986088
cross subsidized price / cost ALT ICE                                 $61247 / $61026 R:1.003634
cross subsidized price / cost ALT PHEV                                $73477 / $72549 R:1.012791
cross subsidized price / cost ALT cuv_suv_van                         $63690 / $63690 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70314 / $70314 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65285 / $65285 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.010138, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166330 / 0.166330 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.517802 / 0.517802 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075066 / 0.075066 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065593 / 0.065593 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.151237 / 0.151237 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023972 / 0.023972 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73484 / $73484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59415 / $59415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71227 / $71227 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73315 / $76978 R:0.952411
cross subsidized price / cost ALT sedan_wagon.ICE                     $67395 / $66414 R:1.014772
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80521 / $76687 R:1.049995

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69884 / $73484 R:0.951010
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59415 / $59415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67627 / $71227 R:0.949458
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69715 / $76978 R:0.905645
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67395 / $66414 R:1.014772
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76921 / $76687 R:1.003051

cross subsidized price / cost ALT BEV                                 $73436 / $74472 R:0.986088
cross subsidized price / cost ALT ICE                                 $61219 / $60997 R:1.003636
cross subsidized price / cost ALT PHEV                                $73477 / $72549 R:1.012791
cross subsidized price / cost ALT cuv_suv_van                         $63665 / $63665 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70314 / $70314 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65266 / $65266 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 Mercedes Benz

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.204643 / 0.200156 (DELTA:0.004487)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.541621 / 0.452183 (DELTA:0.089438)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023610 / 0.110415 (DELTA:0.086805)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088431 / 0.088410 (DELTA:0.000021)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.123512 / 0.116799 (DELTA:0.006714)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018182 / 0.032038 (DELTA:0.013856)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76439 / $72801 R:1.049966
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57653 / $60119 R:0.958975
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73638 / $70131 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76958 / $75267 R:1.022467
cross subsidized price / cost ALT sedan_wagon.ICE                     $64529 / $66840 R:0.965426
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78931 / $75173 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72689 / $72801 R:0.998456
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57653 / $60119 R:0.958975
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69888 / $70131 R:0.996529
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73208 / $75267 R:0.972645
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64529 / $66840 R:0.965426
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75181 / $75173 R:1.000115

cross subsidized price / cost ALT BEV                                 $76598 / $73557 R:1.041345
cross subsidized price / cost ALT ICE                                 $59065 / $61499 R:0.960414
cross subsidized price / cost ALT PHEV                                $74828 / $71265 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64897 / $64897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71105 / $71105 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66370 / $66370 R:1.000000

2028_0_0  SCORE:0.060244, CE:0.089438, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188561 / 0.188561 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522285 / 0.472757 (DELTA:0.049528)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051908 / 0.101436 (DELTA:0.049528)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084083 / 0.084083 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.124014 / 0.123041 (DELTA:0.000973)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029150 / 0.030123 (DELTA:0.000973)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69420 / $72801 R:0.953557
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60317 / $59721 R:1.009983
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73638 / $70131 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75267 / $75267 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66840 / $66840 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75173 / $75173 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65670 / $72801 R:0.902048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60317 / $59721 R:1.009983
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69888 / $70131 R:0.996529
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71517 / $75267 R:0.950177
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66840 / $66840 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71423 / $75173 R:0.950115

cross subsidized price / cost ALT BEV                                 $71223 / $73562 R:0.968212
cross subsidized price / cost ALT ICE                                 $61664 / $61191 R:1.007731
cross subsidized price / cost ALT PHEV                                $73989 / $71286 R:1.037927
cross subsidized price / cost ALT cuv_suv_van                         $64339 / $64339 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70884 / $70884 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65892 / $65892 R:1.000000

2028_1_1  SCORE:0.033019, CE:0.049528, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188561 / 0.188561 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.472757 / 0.472757 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101436 / 0.101436 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084083 / 0.084083 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.123041 / 0.123041 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030123 / 0.030123 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69420 / $72801 R:0.953557
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59951 / $59358 R:1.009983
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73638 / $70131 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75267 / $75267 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66239 / $66239 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75173 / $75173 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65670 / $72801 R:0.902048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59951 / $59358 R:1.009983
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69888 / $70131 R:0.996529
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71517 / $75267 R:0.950177
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66239 / $66239 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71423 / $75173 R:0.950115

cross subsidized price / cost ALT BEV                                 $71223 / $73562 R:0.968212
cross subsidized price / cost ALT ICE                                 $61249 / $60779 R:1.007736
cross subsidized price / cost ALT PHEV                                $73989 / $71286 R:1.037927
cross subsidized price / cost ALT cuv_suv_van                         $64112 / $64114 R:0.999965
cross subsidized price / cost ALT sedan_wagon                         $70573 / $70573 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65645 / $65646 R:0.999974

2028_2_2  SCORE:0.000035, CE:0.000000, CSPE:0.000026

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.239283 / 0.237817 (DELTA:0.001466)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388413 / 0.385578 (DELTA:0.002835)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.144231 / 0.141289 (DELTA:0.002941)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075759 / 0.076497 (DELTA:0.000738)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.152307 / 0.122011 (DELTA:0.030296)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.036808 (DELTA:0.036801)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69397 / $71699 R:0.967894
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59870 / $59271 R:1.010099
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72001 / $69760 R:1.032125
cross subsidized price / cost ALT sedan_wagon.BEV                     $78075 / $74360 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $63059 / $66212 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78628 / $74887 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65497 / $71699 R:0.913501
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59870 / $59271 R:1.010099
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68101 / $69760 R:0.976220
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74175 / $74360 R:0.997508
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63059 / $66212 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74728 / $74887 R:0.997878

cross subsidized price / cost ALT BEV                                 $71509 / $72347 R:0.988422
cross subsidized price / cost ALT ICE                                 $60636 / $60939 R:0.995025
cross subsidized price / cost ALT PHEV                                $73371 / $70819 R:1.036022
cross subsidized price / cost ALT cuv_suv_van                         $65074 / $65074 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70376 / $70218 R:1.002249
cross subsidized price / cost ALT TOTAL                               $66322 / $66284 R:1.000561

2029_0_0  SCORE:0.002414, CE:0.036801, CSPE:0.000561

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.231996 / 0.231996 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394950 / 0.394950 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137739 / 0.137739 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074974 / 0.074974 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139593 / 0.126597 (DELTA:0.012997)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020748 / 0.033745 (DELTA:0.012997)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71699 / $71699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59271 / $59271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69760 / $69760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70825 / $74360 R:0.952469
cross subsidized price / cost ALT sedan_wagon.ICE                     $67307 / $66212 R:1.016539
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78632 / $74887 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67799 / $71699 R:0.945606
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59271 / $59271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65860 / $69760 R:0.944094
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66925 / $74360 R:0.900021
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67307 / $66212 R:1.016539
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74732 / $74887 R:0.997922

cross subsidized price / cost ALT BEV                                 $71486 / $72349 R:0.988068
cross subsidized price / cost ALT ICE                                 $61222 / $60956 R:1.004361
cross subsidized price / cost ALT PHEV                                $71506 / $70769 R:1.010412
cross subsidized price / cost ALT cuv_suv_van                         $64931 / $64931 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70052 / $70052 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66136 / $66136 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.012997, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.231992 / 0.231996 (DELTA:0.000004)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404930 / 0.404352 (DELTA:0.000578)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127763 / 0.128337 (DELTA:0.000575)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074974 / 0.074974 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126597 / 0.126597 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033745 / 0.033745 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68823 / $71699 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60009 / $59271 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72724 / $69760 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $70825 / $74360 R:0.952469
cross subsidized price / cost ALT sedan_wagon.ICE                     $67307 / $66212 R:1.016539
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78632 / $74887 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64923 / $71699 R:0.905497
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60009 / $59271 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68824 / $69760 R:0.986585
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66925 / $74360 R:0.900021
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67307 / $66212 R:1.016539
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74732 / $74887 R:0.997922

cross subsidized price / cost ALT BEV                                 $69312 / $72349 R:0.958027
cross subsidized price / cost ALT ICE                                 $61749 / $60926 R:1.013513
cross subsidized price / cost ALT PHEV                                $73954 / $70827 R:1.044144
cross subsidized price / cost ALT cuv_suv_van                         $64817 / $64802 R:1.000236
cross subsidized price / cost ALT sedan_wagon                         $70052 / $70052 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66049 / $66037 R:1.000177

2029_2_2  SCORE:0.000452, CE:0.000578, CSPE:0.000177

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.231996 / 0.231996 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404352 / 0.404352 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.128337 / 0.128337 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074974 / 0.074974 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126597 / 0.126597 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033745 / 0.033745 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68823 / $71699 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60009 / $59271 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72724 / $69760 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $70825 / $74360 R:0.952469
cross subsidized price / cost ALT sedan_wagon.ICE                     $67307 / $66212 R:1.016539
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78632 / $74887 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64923 / $71699 R:0.905497
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60009 / $59271 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68824 / $69760 R:0.986585
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66925 / $74360 R:0.900021
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67307 / $66212 R:1.016539
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74732 / $74887 R:0.997922

cross subsidized price / cost ALT BEV                                 $69312 / $72349 R:0.958027
cross subsidized price / cost ALT ICE                                 $61749 / $60926 R:1.013513
cross subsidized price / cost ALT PHEV                                $73954 / $70827 R:1.044144
cross subsidized price / cost ALT cuv_suv_van                         $64817 / $64802 R:1.000236
cross subsidized price / cost ALT sedan_wagon                         $70052 / $70052 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66049 / $66037 R:1.000177

2029_3_3  SCORE:0.000236, CE:0.000000, CSPE:0.000177

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.265181 / 0.265013 (DELTA:0.000167)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.363473 / 0.357157 (DELTA:0.006316)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.144554 / 0.143764 (DELTA:0.000789)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087728 / 0.087248 (DELTA:0.000480)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117691 / 0.108472 (DELTA:0.009218)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021374 / 0.038345 (DELTA:0.016971)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72008 / $71677 R:1.004629
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58224 / $59599 R:0.976922
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72539 / $69733 R:1.040232
cross subsidized price / cost ALT sedan_wagon.BEV                     $76146 / $74266 R:1.025318
cross subsidized price / cost ALT sedan_wagon.ICE                     $63434 / $66268 R:0.957238
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78500 / $74762 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67883 / $71677 R:0.947079
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58224 / $59599 R:0.976922
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68414 / $69733 R:0.981078
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72021 / $74266 R:0.969775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63434 / $66268 R:0.957238
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74375 / $74762 R:0.994825

cross subsidized price / cost ALT BEV                                 $73033 / $72318 R:1.009891
cross subsidized price / cost ALT ICE                                 $59438 / $61153 R:0.971953
cross subsidized price / cost ALT PHEV                                $73794 / $70792 R:1.042404
cross subsidized price / cost ALT cuv_suv_van                         $65680 / $65680 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70641 / $70641 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66841 / $66841 R:1.000000

2030_0_0  SCORE:0.002424, CE:0.016971, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.261773 / 0.261773 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.362196 / 0.362196 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141965 / 0.141965 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086354 / 0.086354 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.111453 / 0.111338 (DELTA:0.000115)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036260 / 0.036375 (DELTA:0.000115)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71677 / $71677 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59413 / $59413 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69733 / $69733 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70987 / $74266 R:0.955847
cross subsidized price / cost ALT sedan_wagon.ICE                     $67490 / $66169 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78500 / $74762 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67552 / $71677 R:0.942450
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59413 / $59413 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65608 / $69733 R:0.940846
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66862 / $74266 R:0.900303
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67490 / $66169 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74375 / $74762 R:0.994825

cross subsidized price / cost ALT BEV                                 $71505 / $72319 R:0.988753
cross subsidized price / cost ALT ICE                                 $61312 / $61002 R:1.005091
cross subsidized price / cost ALT PHEV                                $71521 / $70759 R:1.010775
cross subsidized price / cost ALT cuv_suv_van                         $65517 / $65517 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70491 / $70492 R:0.999993
cross subsidized price / cost ALT TOTAL                               $66682 / $66682 R:0.999998

2030_1_1  SCORE:0.000000, CE:0.000115, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.295893 / 0.292437 (DELTA:0.003457)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.273249 / 0.270643 (DELTA:0.002607)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.205447 / 0.204121 (DELTA:0.001326)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.123299 / 0.117358 (DELTA:0.005941)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079761 / 0.075462 (DELTA:0.004299)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022350 / 0.039980 (DELTA:0.017630)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71473 / $71529 R:0.999225
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59904 / $59378 R:1.008861
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69001 / $69620 R:0.991121
cross subsidized price / cost ALT sedan_wagon.BEV                     $73034 / $74152 R:0.984921
cross subsidized price / cost ALT sedan_wagon.ICE                     $65910 / $66149 R:0.996384
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78409 / $74675 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66398 / $71529 R:0.928275
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59904 / $59378 R:1.008861
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63926 / $69620 R:0.918225
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67959 / $74152 R:0.916481
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65910 / $66149 R:0.996384
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73334 / $74675 R:0.982039

cross subsidized price / cost ALT BEV                                 $71920 / $72280 R:0.995023
cross subsidized price / cost ALT ICE                                 $61213 / $60854 R:1.005904
cross subsidized price / cost ALT PHEV                                $70542 / $70448 R:1.001343
cross subsidized price / cost ALT cuv_suv_van                         $66734 / $66734 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71648 / $71648 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67878 / $67878 R:1.000000

2031_0_0  SCORE:0.002463, CE:0.017630, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 Mercedes Benz

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.280492 / 0.280492 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291104 / 0.291104 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.195605 / 0.195605 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113115 / 0.113115 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081373 / 0.081373 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038312 / 0.038312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71882 / $71529 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60563 / $59378 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67350 / $69620 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $72291 / $74152 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $66973 / $66149 R:1.012454
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78409 / $74675 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66807 / $71529 R:0.933995
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60563 / $59378 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62275 / $69620 R:0.894504
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67216 / $74152 R:0.906468
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66973 / $66149 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73334 / $74675 R:0.982039

cross subsidized price / cost ALT BEV                                 $72000 / $72283 R:0.996090
cross subsidized price / cost ALT ICE                                 $61963 / $60857 R:1.018180
cross subsidized price / cost ALT PHEV                                $69161 / $70448 R:0.981740
cross subsidized price / cost ALT cuv_suv_van                         $66432 / $66431 R:1.000006
cross subsidized price / cost ALT sedan_wagon                         $71439 / $71441 R:0.999977
cross subsidized price / cost ALT TOTAL                               $67598 / $67598 R:0.999999

2031_1_1  SCORE:0.000006, CE:0.000000, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 Mercedes Benz

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.307991 / 0.291974 (DELTA:0.016018)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.139057 / 0.200369 (DELTA:0.061312)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.327916 / 0.275587 (DELTA:0.052329)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104371 / 0.104036 (DELTA:0.000335)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117695 / 0.085390 (DELTA:0.032305)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002970 / 0.042645 (DELTA:0.039675)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72134 / $71852 R:1.003926
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62336 / $59367 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66976 / $69433 R:0.964613
cross subsidized price / cost ALT sedan_wagon.BEV                     $74488 / $74271 R:1.002918
cross subsidized price / cost ALT sedan_wagon.ICE                     $63930 / $66056 R:0.967806
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78319 / $74589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66134 / $71852 R:0.920422
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62336 / $59367 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60976 / $69433 R:0.878199
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68488 / $74271 R:0.922134
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63930 / $66056 R:0.967806
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72319 / $74589 R:0.969560

cross subsidized price / cost ALT BEV                                 $72753 / $72488 R:1.003655
cross subsidized price / cost ALT ICE                                 $62812 / $61366 R:1.023562
cross subsidized price / cost ALT PHEV                                $68496 / $70124 R:0.976783
cross subsidized price / cost ALT cuv_suv_van                         $67727 / $67727 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71307 / $71307 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68558 / $68558 R:1.000000

2032_0_0  SCORE:0.043220, CE:0.061312, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 Mercedes Benz

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.289325 / 0.289325 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.194864 / 0.197462 (DELTA:0.002598)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.283740 / 0.281143 (DELTA:0.002598)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.124152 / 0.124511 (DELTA:0.000360)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051081 / 0.050886 (DELTA:0.000196)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.056838 / 0.056674 (DELTA:0.000164)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72308 / $71852 R:1.006345
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62660 / $59676 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66868 / $69433 R:0.963058
cross subsidized price / cost ALT sedan_wagon.BEV                     $72665 / $74271 R:0.978374
cross subsidized price / cost ALT sedan_wagon.ICE                     $69283 / $66056 R:1.048845
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75161 / $74589 R:1.007664

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66308 / $71852 R:0.922841
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62660 / $59676 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60868 / $69433 R:0.876645
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66665 / $74271 R:0.897590
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69283 / $66056 R:1.048845
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69161 / $74589 R:0.927224

cross subsidized price / cost ALT BEV                                 $72416 / $72580 R:0.997733
cross subsidized price / cost ALT ICE                                 $64017 / $60983 R:1.049744
cross subsidized price / cost ALT PHEV                                $68260 / $70298 R:0.970998
cross subsidized price / cost ALT cuv_suv_van                         $67836 / $67836 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $72533 / $72548 R:0.999798
cross subsidized price / cost ALT TOTAL                               $68926 / $68929 R:0.999950

2032_1_1  SCORE:0.001733, CE:0.002598, CSPE:0.000050

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.289325 / 0.289325 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.197462 / 0.197462 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.281143 / 0.281143 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.122735 / 0.121094 (DELTA:0.001642)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048708 / 0.050564 (DELTA:0.001856)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.060628 / 0.060414 (DELTA:0.000214)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72308 / $71852 R:1.006345
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63193 / $60184 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66868 / $69433 R:0.963058
cross subsidized price / cost ALT sedan_wagon.BEV                     $72941 / $74271 R:0.982093
cross subsidized price / cost ALT sedan_wagon.ICE                     $69359 / $66056 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74491 / $74589 R:0.998679

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66308 / $71852 R:0.922841
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63193 / $60184 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60868 / $69433 R:0.876645
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66941 / $74271 R:0.901309
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69359 / $66056 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68491 / $74589 R:0.918239

cross subsidized price / cost ALT BEV                                 $72495 / $72566 R:0.999021
cross subsidized price / cost ALT ICE                                 $64450 / $61381 R:1.050000
cross subsidized price / cost ALT PHEV                                $68217 / $70345 R:0.969739
cross subsidized price / cost ALT cuv_suv_van                         $67973 / $67966 R:1.000095
cross subsidized price / cost ALT sedan_wagon                         $72564 / $72564 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69038 / $69033 R:1.000072

2032_2_2  SCORE:0.000095, CE:0.001856, CSPE:0.000072

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.289325 / 0.289325 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.197462 / 0.197462 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.281143 / 0.281143 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121094 / 0.121094 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050564 / 0.050564 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.060414 / 0.060414 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72308 / $71852 R:1.006345
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63193 / $60184 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66868 / $69433 R:0.963058
cross subsidized price / cost ALT sedan_wagon.BEV                     $72941 / $74271 R:0.982093
cross subsidized price / cost ALT sedan_wagon.ICE                     $69359 / $66056 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74491 / $74589 R:0.998679

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66308 / $71852 R:0.922841
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63193 / $60184 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60868 / $69433 R:0.876645
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66941 / $74271 R:0.901309
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69359 / $66056 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68491 / $74589 R:0.918239

cross subsidized price / cost ALT BEV                                 $72495 / $72566 R:0.999021
cross subsidized price / cost ALT ICE                                 $64450 / $61381 R:1.050000
cross subsidized price / cost ALT PHEV                                $68217 / $70345 R:0.969739
cross subsidized price / cost ALT cuv_suv_van                         $67973 / $67966 R:1.000095
cross subsidized price / cost ALT sedan_wagon                         $72564 / $72564 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69038 / $69033 R:1.000072

2032_3_3  SCORE:0.000095, CE:0.000000, CSPE:0.000072

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 Mercedes Benz

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.241168 / 0.241169 (DELTA:0.000002)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.170706 / 0.278708 (DELTA:0.108002)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.364072 / 0.248965 (DELTA:0.115108)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.133286 / 0.120722 (DELTA:0.012564)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058693 / 0.071671 (DELTA:0.012979)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032076 / 0.038765 (DELTA:0.006689)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71844 / $71441 R:1.005644
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63380 / $60362 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66308 / $69624 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $71055 / $74604 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $70638 / $67274 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78096 / $74377 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71844 / $71441 R:1.005644
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63380 / $60362 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66308 / $69624 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71055 / $74604 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $70638 / $67274 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78096 / $74377 R:1.050000

cross subsidized price / cost ALT BEV                                 $71581 / $72496 R:0.987375
cross subsidized price / cost ALT ICE                                 $64865 / $61776 R:1.050000
cross subsidized price / cost ALT PHEV                                $67896 / $70264 R:0.966303
cross subsidized price / cost ALT cuv_suv_van                         $66983 / $66836 R:1.002199
cross subsidized price / cost ALT sedan_wagon                         $72106 / $72293 R:0.997413
cross subsidized price / cost ALT TOTAL                               $68168 / $68098 R:1.001024

2033_0_0  SCORE:0.076569, CE:0.115108, CSPE:0.001024

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 Mercedes Benz

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.235710 / 0.235711 (DELTA:0.000002)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.197696 / 0.279541 (DELTA:0.081844)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.335436 / 0.253590 (DELTA:0.081846)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.136391 / 0.096602 (DELTA:0.039789)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.023521 / 0.073301 (DELTA:0.049780)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.071247 / 0.061256 (DELTA:0.009991)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72274 / $71441 R:1.011662
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63687 / $60654 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66308 / $69624 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $73165 / $74604 R:0.980706
cross subsidized price / cost ALT sedan_wagon.ICE                     $70028 / $66693 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72657 / $74377 R:0.976870

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72274 / $71441 R:1.011662
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63687 / $60654 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66308 / $69624 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73165 / $74604 R:0.980706
modified cross subsidized price / cost ALT sedan_wagon.ICE            $70028 / $66693 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72657 / $74377 R:0.976870

cross subsidized price / cost ALT BEV                                 $72533 / $72361 R:1.002384
cross subsidized price / cost ALT ICE                                 $65004 / $61909 R:1.050000
cross subsidized price / cost ALT PHEV                                $67543 / $70549 R:0.957404
cross subsidized price / cost ALT cuv_suv_van                         $67184 / $66920 R:1.003953
cross subsidized price / cost ALT sedan_wagon                         $72035 / $72035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68306 / $68102 R:1.002986

2033_1_1  SCORE:0.058517, CE:0.081846, CSPE:0.002986

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.274719 / 0.274718 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.167300 / 0.259122 (DELTA:0.091822)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.326822 / 0.235002 (DELTA:0.091821)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096602 / 0.096602 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073301 / 0.073301 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.061256 / 0.061256 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69918 / $71441 R:0.978684
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63687 / $60654 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66311 / $69624 R:0.952422
cross subsidized price / cost ALT sedan_wagon.BEV                     $73165 / $74604 R:0.980706
cross subsidized price / cost ALT sedan_wagon.ICE                     $70638 / $67274 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72657 / $74377 R:0.976870

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69918 / $71441 R:0.978684
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63687 / $60654 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66311 / $69624 R:0.952422
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73165 / $74604 R:0.980706
modified cross subsidized price / cost ALT sedan_wagon.ICE            $70638 / $67274 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72657 / $74377 R:0.976870

cross subsidized price / cost ALT BEV                                 $70763 / $72264 R:0.979227
cross subsidized price / cost ALT ICE                                 $65220 / $62114 R:1.050000
cross subsidized price / cost ALT PHEV                                $67623 / $70607 R:0.957747
cross subsidized price / cost ALT cuv_suv_van                         $66716 / $67250 R:0.992052
cross subsidized price / cost ALT sedan_wagon                         $72229 / $72220 R:1.000127
cross subsidized price / cost ALT TOTAL                               $67990 / $68399 R:0.994023

2033_2_2  SCORE:0.069163, CE:0.091822, CSPE:0.005977

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.274718 / 0.274718 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.259122 / 0.259122 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.235002 / 0.235002 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096602 / 0.096602 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073301 / 0.073301 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.061256 / 0.061256 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69918 / $71441 R:0.978684
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70119 / $66780 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66311 / $69624 R:0.952422
cross subsidized price / cost ALT sedan_wagon.BEV                     $73165 / $74604 R:0.980706
cross subsidized price / cost ALT sedan_wagon.ICE                     $73498 / $69998 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72657 / $74377 R:0.976870

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69918 / $71441 R:0.978684
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70119 / $66780 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66311 / $69624 R:0.952422
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73165 / $74604 R:0.980706
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73498 / $69998 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72657 / $74377 R:0.976870

cross subsidized price / cost ALT BEV                                 $70763 / $72264 R:0.979227
cross subsidized price / cost ALT ICE                                 $70864 / $67489 R:1.050000
cross subsidized price / cost ALT PHEV                                $67623 / $70607 R:0.957747
cross subsidized price / cost ALT cuv_suv_van                         $68883 / $69315 R:0.993778
cross subsidized price / cost ALT sedan_wagon                         $73136 / $73083 R:1.000717
cross subsidized price / cost ALT TOTAL                               $69866 / $70186 R:0.995448

2033_3_3  SCORE:0.006222, CE:0.000000, CSPE:0.004552

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.274718 / 0.274718 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.259122 / 0.259122 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.235002 / 0.235002 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096602 / 0.096602 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073301 / 0.073301 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.061256 / 0.061256 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69918 / $71441 R:0.978684
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70119 / $66780 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66311 / $69624 R:0.952422
cross subsidized price / cost ALT sedan_wagon.BEV                     $73165 / $74604 R:0.980706
cross subsidized price / cost ALT sedan_wagon.ICE                     $73498 / $69998 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72657 / $74377 R:0.976870

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69918 / $71441 R:0.978684
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70119 / $66780 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66311 / $69624 R:0.952422
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73165 / $74604 R:0.980706
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73498 / $69998 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72657 / $74377 R:0.976870

cross subsidized price / cost ALT BEV                                 $70763 / $72264 R:0.979227
cross subsidized price / cost ALT ICE                                 $70864 / $67489 R:1.050000
cross subsidized price / cost ALT PHEV                                $67623 / $70607 R:0.957747
cross subsidized price / cost ALT cuv_suv_van                         $68883 / $69315 R:0.993778
cross subsidized price / cost ALT sedan_wagon                         $73136 / $73083 R:1.000717
cross subsidized price / cost ALT TOTAL                               $69866 / $70186 R:0.995448

2033_4_4  SCORE:0.006222, CE:0.000000, CSPE:0.004552

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.274718 / 0.274718 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.259122 / 0.259122 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.235002 / 0.235002 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096602 / 0.096602 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073301 / 0.073301 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.061256 / 0.061256 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69918 / $71441 R:0.978684
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70119 / $66780 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66311 / $69624 R:0.952422
cross subsidized price / cost ALT sedan_wagon.BEV                     $73165 / $74604 R:0.980706
cross subsidized price / cost ALT sedan_wagon.ICE                     $73498 / $69998 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72657 / $74377 R:0.976870

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69918 / $71441 R:0.978684
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70119 / $66780 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66311 / $69624 R:0.952422
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73165 / $74604 R:0.980706
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73498 / $69998 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72657 / $74377 R:0.976870

cross subsidized price / cost ALT BEV                                 $70763 / $72264 R:0.979227
cross subsidized price / cost ALT ICE                                 $70864 / $67489 R:1.050000
cross subsidized price / cost ALT PHEV                                $67623 / $70607 R:0.957747
cross subsidized price / cost ALT cuv_suv_van                         $68883 / $69315 R:0.993778
cross subsidized price / cost ALT sedan_wagon                         $73136 / $73083 R:1.000717
cross subsidized price / cost ALT TOTAL                               $69866 / $70186 R:0.995448

2033_5_5  SCORE:0.006222, CE:0.000000, CSPE:0.004552

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 Mercedes Benz

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.266202 / 0.266202 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.184950 / 0.217064 (DELTA:0.032113)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.325740 / 0.286529 (DELTA:0.039211)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.125023 / 0.100518 (DELTA:0.024506)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098057 / 0.089094 (DELTA:0.008963)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000028 / 0.040594 (DELTA:0.040566)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71450 / $70801 R:1.009161
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67882 / $64650 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65585 / $68840 R:0.952730
cross subsidized price / cost ALT sedan_wagon.BEV                     $73147 / $74035 R:0.988009
cross subsidized price / cost ALT sedan_wagon.ICE                     $69067 / $69755 R:0.990135
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77880 / $74171 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71450 / $70801 R:1.009161
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67882 / $64650 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65585 / $68840 R:0.952730
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73147 / $74035 R:0.988009
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69067 / $69755 R:0.990135
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77880 / $74171 R:1.050000

cross subsidized price / cost ALT BEV                                 $71915 / $71688 R:1.003174
cross subsidized price / cost ALT ICE                                 $68227 / $66135 R:1.031625
cross subsidized price / cost ALT PHEV                                $67111 / $69501 R:0.965611
cross subsidized price / cost ALT cuv_suv_van                         $68261 / $68336 R:0.998896
cross subsidized price / cost ALT sedan_wagon                         $72403 / $72403 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69214 / $69273 R:0.999162

2034_0_0  SCORE:0.024879, CE:0.040566, CSPE:0.000838

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 Mercedes Benz

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.254304 / 0.254304 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.193171 / 0.222396 (DELTA:0.029226)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.322320 / 0.293095 (DELTA:0.029225)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.136968 / 0.105841 (DELTA:0.031128)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083747 / 0.083724 (DELTA:0.000023)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009490 / 0.040641 (DELTA:0.031151)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72136 / $70801 R:1.018844
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67842 / $64611 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65561 / $68840 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72620 / $74035 R:0.980891
cross subsidized price / cost ALT sedan_wagon.ICE                     $69744 / $69755 R:0.999832
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77880 / $74171 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72136 / $70801 R:1.018844
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67842 / $64611 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65561 / $68840 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72620 / $74035 R:0.980891
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69744 / $69755 R:0.999832
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77880 / $74171 R:1.050000

cross subsidized price / cost ALT BEV                                 $72278 / $71752 R:1.007335
cross subsidized price / cost ALT ICE                                 $68362 / $66018 R:1.035502
cross subsidized price / cost ALT PHEV                                $67061 / $69489 R:0.965069
cross subsidized price / cost ALT cuv_suv_van                         $68392 / $68266 R:1.001845
cross subsidized price / cost ALT sedan_wagon                         $72502 / $72502 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69338 / $69241 R:1.001400

2034_1_1  SCORE:0.021329, CE:0.031151, CSPE:0.001400

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.281272 / 0.280620 (DELTA:0.000652)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.191695 / 0.218402 (DELTA:0.026707)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.296828 / 0.270773 (DELTA:0.026055)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105841 / 0.105841 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083724 / 0.083724 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.040641 / 0.040641 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70886 / $70801 R:1.001202
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67810 / $64580 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66147 / $68840 R:0.960884
cross subsidized price / cost ALT sedan_wagon.BEV                     $72620 / $74035 R:0.980891
cross subsidized price / cost ALT sedan_wagon.ICE                     $69744 / $69755 R:0.999832
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77880 / $74171 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70886 / $70801 R:1.001202
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67810 / $64580 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66147 / $68840 R:0.960884
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72620 / $74035 R:0.980891
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69744 / $69755 R:0.999832
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77880 / $74171 R:1.050000

cross subsidized price / cost ALT BEV                                 $71361 / $71687 R:0.995457
cross subsidized price / cost ALT ICE                                 $68345 / $66014 R:1.035310
cross subsidized price / cost ALT PHEV                                $67678 / $69535 R:0.973289
cross subsidized price / cost ALT cuv_suv_van                         $68346 / $68346 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $72502 / $72502 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69303 / $69303 R:1.000000

2034_2_2  SCORE:0.017805, CE:0.026707, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.280620 / 0.280620 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.218402 / 0.218402 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.270773 / 0.270773 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105841 / 0.105841 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083724 / 0.083724 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.040641 / 0.040641 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70886 / $70801 R:1.001202
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69147 / $65854 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66147 / $68840 R:0.960884
cross subsidized price / cost ALT sedan_wagon.BEV                     $72620 / $74035 R:0.980891
cross subsidized price / cost ALT sedan_wagon.ICE                     $69896 / $69908 R:0.999832
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77880 / $74171 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70886 / $70801 R:1.001202
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69147 / $65854 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66147 / $68840 R:0.960884
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72620 / $74035 R:0.980891
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69896 / $69908 R:0.999832
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77880 / $74171 R:1.050000

cross subsidized price / cost ALT BEV                                 $71361 / $71687 R:0.995457
cross subsidized price / cost ALT ICE                                 $69355 / $66978 R:1.035489
cross subsidized price / cost ALT PHEV                                $67678 / $69535 R:0.973289
cross subsidized price / cost ALT cuv_suv_van                         $68726 / $68708 R:1.000263
cross subsidized price / cost ALT sedan_wagon                         $72558 / $72558 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69608 / $69594 R:1.000200

2034_3_3  SCORE:0.000263, CE:0.000000, CSPE:0.000200

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 Mercedes Benz

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.317637 / 0.314891 (DELTA:0.002746)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.182459 / 0.210672 (DELTA:0.028214)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.278040 / 0.245329 (DELTA:0.032711)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076876 / 0.075803 (DELTA:0.001072)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122455 / 0.111991 (DELTA:0.010464)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022534 / 0.041313 (DELTA:0.018780)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69430 / $70209 R:0.988907
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67886 / $64653 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66873 / $68649 R:0.974124
cross subsidized price / cost ALT sedan_wagon.BEV                     $76194 / $73526 R:1.036289
cross subsidized price / cost ALT sedan_wagon.ICE                     $66680 / $69851 R:0.954603
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77706 / $74006 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69430 / $70209 R:0.988907
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67886 / $64653 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66873 / $68649 R:0.974124
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76194 / $73526 R:1.036289
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66680 / $69851 R:0.954603
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77706 / $74006 R:1.050000

cross subsidized price / cost ALT BEV                                 $70743 / $70853 R:0.998447
cross subsidized price / cost ALT ICE                                 $67467 / $66457 R:1.015199
cross subsidized price / cost ALT PHEV                                $68434 / $69421 R:0.985782
cross subsidized price / cost ALT cuv_suv_van                         $68194 / $68194 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71816 / $71816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69024 / $69024 R:1.000000

2035_0_0  SCORE:0.021224, CE:0.032711, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 Mercedes Benz

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.321168 / 0.321155 (DELTA:0.000013)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.180464 / 0.210107 (DELTA:0.029643)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.269261 / 0.239631 (DELTA:0.029630)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073650 / 0.073614 (DELTA:0.000037)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126459 / 0.113994 (DELTA:0.012464)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028998 / 0.041500 (DELTA:0.012501)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69234 / $70209 R:0.986116
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67908 / $64674 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67120 / $68649 R:0.977729
cross subsidized price / cost ALT sedan_wagon.BEV                     $76562 / $73526 R:1.041294
cross subsidized price / cost ALT sedan_wagon.ICE                     $66543 / $69851 R:0.952645
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77706 / $74006 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69234 / $70209 R:0.986116
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67908 / $64674 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67120 / $68649 R:0.977729
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76562 / $73526 R:1.041294
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66543 / $69851 R:0.952645
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77706 / $74006 R:1.050000

cross subsidized price / cost ALT BEV                                 $70601 / $70828 R:0.996797
cross subsidized price / cost ALT ICE                                 $67428 / $66495 R:1.014030
cross subsidized price / cost ALT PHEV                                $68683 / $69440 R:0.989099
cross subsidized price / cost ALT cuv_suv_van                         $68216 / $68216 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71784 / $71784 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69033 / $69033 R:1.000000

2035_1_1  SCORE:0.019762, CE:0.029643, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.317781 / 0.317614 (DELTA:0.000167)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.181985 / 0.211140 (DELTA:0.029155)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.271127 / 0.242139 (DELTA:0.028989)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073614 / 0.073614 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113994 / 0.113994 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.041500 / 0.041500 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69325 / $70209 R:0.987416
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67855 / $64624 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66991 / $68649 R:0.975839
cross subsidized price / cost ALT sedan_wagon.BEV                     $76562 / $73526 R:1.041294
cross subsidized price / cost ALT sedan_wagon.ICE                     $66391 / $69692 R:0.952645
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77706 / $74006 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69325 / $70209 R:0.987416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67855 / $64624 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66991 / $68649 R:0.975839
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76562 / $73526 R:1.041294
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66391 / $69692 R:0.952645
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77706 / $74006 R:1.050000

cross subsidized price / cost ALT BEV                                 $70687 / $70833 R:0.997939
cross subsidized price / cost ALT ICE                                 $67342 / $66401 R:1.014175
cross subsidized price / cost ALT PHEV                                $68558 / $69433 R:0.987404
cross subsidized price / cost ALT cuv_suv_van                         $68189 / $68189 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71709 / $71705 R:1.000052
cross subsidized price / cost ALT TOTAL                               $68996 / $68995 R:1.000012

2035_2_2  SCORE:0.019437, CE:0.029155, CSPE:0.000012

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.317614 / 0.317614 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.211140 / 0.211140 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.242139 / 0.242139 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073614 / 0.073614 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113994 / 0.113994 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.041500 / 0.041500 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69325 / $70209 R:0.987416
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68927 / $65645 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66991 / $68649 R:0.975839
cross subsidized price / cost ALT sedan_wagon.BEV                     $76562 / $73526 R:1.041294
cross subsidized price / cost ALT sedan_wagon.ICE                     $66543 / $69851 R:0.952645
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77706 / $74006 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69325 / $70209 R:0.987416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68927 / $65645 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66991 / $68649 R:0.975839
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76562 / $73526 R:1.041294
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66543 / $69851 R:0.952645
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77706 / $74006 R:1.050000

cross subsidized price / cost ALT BEV                                 $70687 / $70833 R:0.997939
cross subsidized price / cost ALT ICE                                 $68091 / $67119 R:1.014478
cross subsidized price / cost ALT PHEV                                $68558 / $69433 R:0.987404
cross subsidized price / cost ALT cuv_suv_van                         $68483 / $68469 R:1.000204
cross subsidized price / cost ALT sedan_wagon                         $71784 / $71784 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69239 / $69229 R:1.000156

2035_3_3  SCORE:0.000204, CE:0.000000, CSPE:0.000156

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 Mercedes Benz

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.321848 / 0.320924 (DELTA:0.000924)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.164472 / 0.209157 (DELTA:0.044685)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.292047 / 0.241563 (DELTA:0.050484)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076083 / 0.075582 (DELTA:0.000501)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138761 / 0.111667 (DELTA:0.027094)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006789 / 0.041107 (DELTA:0.034318)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69075 / $69919 R:0.987921
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67747 / $64521 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66823 / $68494 R:0.975601
cross subsidized price / cost ALT sedan_wagon.BEV                     $75997 / $73198 R:1.038238
cross subsidized price / cost ALT sedan_wagon.ICE                     $66442 / $69695 R:0.953331
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77479 / $73789 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69075 / $69919 R:0.987921
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67747 / $64521 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66823 / $68494 R:0.975601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75997 / $73198 R:1.038238
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66442 / $69695 R:0.953331
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77479 / $73789 R:1.050000

cross subsidized price / cost ALT BEV                                 $70394 / $70544 R:0.997873
cross subsidized price / cost ALT ICE                                 $67293 / $66322 R:1.014642
cross subsidized price / cost ALT PHEV                                $68373 / $69264 R:0.987127
cross subsidized price / cost ALT cuv_suv_van                         $68010 / $68010 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71591 / $71591 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68828 / $68828 R:1.000000

2036_0_0  SCORE:0.032031, CE:0.050484, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 Mercedes Benz

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.286657 / 0.280212 (DELTA:0.006445)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.178262 / 0.210941 (DELTA:0.032679)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.306725 / 0.280491 (DELTA:0.026234)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112455 / 0.106262 (DELTA:0.006193)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.115782 / 0.082404 (DELTA:0.033378)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000119 / 0.039690 (DELTA:0.039571)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70577 / $69919 R:1.009403
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67778 / $64550 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65410 / $68494 R:0.954974
cross subsidized price / cost ALT sedan_wagon.BEV                     $72018 / $73198 R:0.983884
cross subsidized price / cost ALT sedan_wagon.ICE                     $69278 / $69534 R:0.996320
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77479 / $73789 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70577 / $69919 R:1.009403
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67778 / $64550 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65410 / $68494 R:0.954974
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72018 / $73198 R:0.983884
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69278 / $69534 R:0.996320
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77479 / $73789 R:1.050000

cross subsidized price / cost ALT BEV                                 $70973 / $70821 R:1.002151
cross subsidized price / cost ALT ICE                                 $68199 / $65950 R:1.034101
cross subsidized price / cost ALT PHEV                                $66906 / $69151 R:0.967543
cross subsidized price / cost ALT cuv_suv_van                         $67934 / $67934 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71979 / $71979 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68857 / $68857 R:1.000000

2036_1_1  SCORE:0.021786, CE:0.039571, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.289528 / 0.289527 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.198530 / 0.210738 (DELTA:0.012208)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.283586 / 0.271379 (DELTA:0.012207)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.106262 / 0.106262 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082404 / 0.082404 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.039690 / 0.039690 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70192 / $69919 R:1.003904
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67747 / $64521 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65698 / $68494 R:0.959173
cross subsidized price / cost ALT sedan_wagon.BEV                     $72018 / $73198 R:0.983884
cross subsidized price / cost ALT sedan_wagon.ICE                     $69278 / $69534 R:0.996320
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77479 / $73789 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70192 / $69919 R:1.003904
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67747 / $64521 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65698 / $68494 R:0.959173
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72018 / $73198 R:0.983884
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69278 / $69534 R:0.996320
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77479 / $73789 R:1.050000

cross subsidized price / cost ALT BEV                                 $70683 / $70800 R:0.998347
cross subsidized price / cost ALT ICE                                 $68177 / $65930 R:1.034086
cross subsidized price / cost ALT PHEV                                $67201 / $69170 R:0.971535
cross subsidized price / cost ALT cuv_suv_van                         $67944 / $67944 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71979 / $71979 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68865 / $68865 R:1.000000

2036_2_2  SCORE:0.008139, CE:0.012208, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.289527 / 0.289527 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.210738 / 0.210738 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.271379 / 0.271379 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.106262 / 0.106262 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082404 / 0.082404 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.039690 / 0.039690 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70192 / $69919 R:1.003904
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68815 / $65539 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65698 / $68494 R:0.959173
cross subsidized price / cost ALT sedan_wagon.BEV                     $72018 / $73198 R:0.983884
cross subsidized price / cost ALT sedan_wagon.ICE                     $69438 / $69695 R:0.996320
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77479 / $73789 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70192 / $69919 R:1.003904
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68815 / $65539 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65698 / $68494 R:0.959173
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72018 / $73198 R:0.983884
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69438 / $69695 R:0.996320
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77479 / $73789 R:1.050000

cross subsidized price / cost ALT BEV                                 $70683 / $70800 R:0.998347
cross subsidized price / cost ALT ICE                                 $68991 / $66707 R:1.034234
cross subsidized price / cost ALT PHEV                                $67201 / $69170 R:0.971535
cross subsidized price / cost ALT cuv_suv_van                         $68236 / $68222 R:1.000203
cross subsidized price / cost ALT sedan_wagon                         $72036 / $72037 R:0.999997
cross subsidized price / cost ALT TOTAL                               $69104 / $69093 R:1.000154

2036_3_3  SCORE:0.000203, CE:0.000000, CSPE:0.000154

